8-K
0001845257false00018452572022-08-092022-08-09

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 09, 2022

 

 

LifeStance Health Group, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40478

86-1832801

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

4800 N. Scottsdale Road

Suite 6000

 

Scottsdale, Arizona

 

85251

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 602 767-2100

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

LFST

 

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 9, 2022, LifeStance Health Group, Inc. ("LifeStance Health Group" or "LifeStance") issued a press release announcing its results of operations for the second quarter ended June 30, 2022. A copy of the press release is furnished as Exhibit 99.1.

The information furnished under Item 2.02 of this Current Report on Form 8-K, including the exhibit, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), nor shall it be deemed incorporated by reference into LifeStance Health Group's filings with the Securities and Exchange Commission (the "SEC") under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01 Regulation FD Disclosure.

A slide presentation, which includes supplemental information related to LifeStance Health Group, is furnished as Exhibit 99.2. The information furnished under Item 7.01 of this Current Report on Form 8-K, including the exhibit, shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference into LifeStance Health Group's filings with the SEC under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

 

Description

99.1

 

Press Release dated August 9, 2022.

99.2

 

Slide presentation providing supplemental information.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

LifeStance Health Group, Inc.

 

 

 

 

Date:

August 9, 2022

By:

/s/ J. Michael Bruff

 

 

 

J. Michael Bruff
Chief Financial Officer and Treasurer
(principal financial and accounting officer)

 


EX-99.1

 

Exhibit 99.1

 

Investor Relations Contact

Monica Prokocki

VP of Investor Relations

602-767-2100

investor.relations@lifestance.com

 

LifeStance Reports Second Quarter 2022 Results

 

SCOTTSDALE, Ariz. – August 9, 2022 – LifeStance Health Group, Inc. (NASDAQ: LFST), one of the nation’s largest providers of outpatient mental health care, today announced financial results for the quarter ended June 30, 2022.

(All results compared to prior-year comparative period, unless otherwise noted)

Q2 2022 Highlights and FY 2022 Outlook

Revenue of $209.5 million increased $49.0 million or 31% compared to revenue of $160.5 million
Total clinicians of 5,226 up 31%, a net increase of 237 in the second quarter
Net loss of $68.7 million compared to net loss of $70.0 million, primarily driven by stock-based compensation expense of $57.5 million
Adjusted EBITDA of positive $14.6 million compared to Adjusted EBITDA of positive $14.5 million
Expecting full year 2022 revenue and Center Margin toward the bottom end of the previously guided ranges of $865 million to $885 million and $240 million to $255 million, respectively, due to refined clinician seasonality assumptions; reaffirming Adjusted EBITDA guidance of $63 million to $67 million

 

"We delivered another quarter of solid results,” said Michael Lester, Chairman and CEO of LifeStance. “This quarter was highlighted by profitability performance that was consistent with our expectations. We are proud of the critical role we play in helping patients navigate their mental health journey while demonstrating the effectiveness of our unique hybrid business model, which is focused on meeting patient needs through innovations that make mental health care more affordable and accessible."

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

Q2 2022

 

 

Q2 2021

 

 

Y/Y

 

(in millions)

 

 

 

 

 

 

 

 

 

Total revenue

 

$

209.5

 

 

$

160.5

 

 

 

31

%

Loss from operations

 

 

(60.5

)

 

 

(47.0

)

 

 

29

%

Center Margin

 

 

59.8

 

 

 

51.2

 

 

 

17

%

Net loss

 

 

(68.7

)

 

 

(70.0

)

 

 

(2

%)

Adjusted EBITDA

 

 

14.6

 

 

 

14.5

 

 

 

1

%

As % of Total revenue:

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(28.9

%)

 

 

(29.3

%)

 

 

 

Center Margin

 

 

28.5

%

 

 

31.9

%

 

 

 

Net loss

 

 

(32.8

%)

 

 

(43.6

%)

 

 

 

Adjusted EBITDA

 

 

7.0

%

 

 

9.1

%

 

 

 

 

(All results compared to prior-year period, unless otherwise noted)

Revenue grew 31% to $209.5 million. Strong revenue growth was supported by a 31% net increase in total clinicians, driven by hiring and acquisitions. Second quarter revenue performance was impacted by approximately $4 million of incremental clinician time off in June relative to expectations.
Loss from operations of $60.5 million, primarily driven by stock-based compensation expense of $57.5 million. Net loss of $68.7 million.
Center Margin grew 17% to $59.8 million, or 28.5% of revenue. Center Margin as a percentage of revenue declined as new clinicians ramp to maturity.
Adjusted EBITDA remained relatively flat at $14.6 million, or 7.0% of revenue. Adjusted EBITDA as a percentage of revenue declined due to the decrease in Center Margin as a percentage of revenue, partially offset by improved leverage in operating expenses.

 


 

Strategy and Key Developments

During the second quarter, LifeStance took several actions to support the company’s strategy to expand into new markets, build market density and offer a technology-enabled experience for patients and clinicians, including:

Drove 31% year-over-year growth to 5,226 clinicians with the addition of 237 net clinicians in the quarter, demonstrating that the company’s value proposition continues to resonate in the market
Completed four acquisitions, bringing the total since inception to 83
Opened 27 de novo centers to support the company's differentiated hybrid model offering both in-person and virtual care
Continued to deploy proprietary online booking and intake experience ("OBIE") across the country, which is now live in nine states
Danish Qureshi named Chief Operating Officer, effective July 1, 2022; Qureshi is a co-founder and previously served as Chief Growth Officer at LifeStance, overseeing all growth initiatives for the company including clinician recruiting, de novo center openings, payor contracting, customer care and national marketing
Gwen Booth named Executive Director of LifeStance Health Foundation following her retirement as Chief Operating Officer at LifeStance; Booth will lead the Foundation's work to improve mental health access for especially vulnerable patients including youth and adolescents, underrepresented minority communities and the underemployed and uninsured

Balance Sheet, Cash Flow and Capital Allocation

For the six months ended June 30, 2022, LifeStance provided $11.1 million cash flow from operations, including $7.8 million during the second quarter of 2022. The company ended the second quarter with cash of $96.7 million and net long-term debt of $203.4 million.

2022 Guidance1

LifeStance now expects full year 2022 revenue and Center Margin toward the bottom end of the previously guided ranges of $865 million to $885 million and $240 million to $255 million, respectively. Based on incremental clinician time off observed in June, the company now expects approximately an $8 million impact to revenue from incremental clinician time off in July and August relative to previous expectations.

LifeStance is reaffirming full year 2022 Adjusted EBITDA guidance of $63 million to $67 million.

For the third quarter of 2022, the company expects revenue of $216 million to $221 million, Center Margin of $61 million to $65 million, and Adjusted EBITDA of $16 million to $19 million.

“For the full year, we are lowering our revenue expectations slightly based on refinement of our clinician seasonality assumptions,” said Lester. “We continue to focus our planned investments to grow and optimize our clinician base while continuing to drive leverage in our operating costs.”

Footnotes:

(1)
Guidance for the third quarter of 2022 and full year 2022 assumes no further COVID-related impacts or changes in the labor market environment.

Conference Call, Webcast Information, and Presentation

LifeStance will hold a conference call today, August 9, at 4:30 p.m. Eastern Time to discuss second quarter 2022 results. Investors who wish to participate in the call should dial 1-800-715-9871, domestically, or 1-646-307-1963, internationally, approximately 10 minutes before the call begins and provide conference ID number 3842667 or ask to be joined into the LifeStance call. A real-time audio webcast can be accessed via the Events and Presentations section of the LifeStance Investor Relations website (https://investor.lifestance.com), where related materials will be posted prior to the conference call.

 


 

About LifeStance Health Group, Inc.

Founded in 2017, LifeStance (NASDAQ: LFST) is reimagining mental health. We are one of the nation’s largest providers of virtual and in-person outpatient mental health care for children, adolescents and adults experiencing a variety of mental health conditions. Our mission is to help people lead healthier, more fulfilling lives by improving access to trusted, affordable, and personalized mental healthcare. LifeStance employs approximately 5,200 psychiatrists, advanced practice nurses, psychologists and therapists and operates across 32 states and approximately 600 centers. To learn more, please visit www.LifeStance.com.

We routinely post information that may be important to investors on the “Investor Relations” section of our website at investor.lifestance.com. We encourage investors and potential investors to consult our website regularly for important information about us.

Forward-Looking Statements

Statements in this press release and on the related teleconference that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements. These statements include, but are not limited to full-year and third-quarter guidance and management's related assumptions, statements about the company’s financial position; business plans and objectives; general economic and industry trends; operating results; and working capital and liquidity and other statements contained in this presentation that are not historical facts. When used in this press release and on the related teleconference, words such as “may,” “will,” “should,” “could,” “intend,” “potential,” “continue,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “target,” “predict,” “project,” “seek” and similar expressions as they relate to us are intended to identify forward-looking statements. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: we may not grow at the rates we historically have achieved or at all, even if our key metrics may imply future growth, including if we are unable to successfully execute on our growth initiatives and business strategies; if we fail to manage our growth effectively, our expenses could increase more than expected, our revenue may not increase proportionally or at all, and we may be unable to execute on our business strategy; our ability to recruit new clinicians and retain existing clinicians; if reimbursement rates paid by third-party payors are reduced or if third-party payors otherwise restrain our ability to obtain or deliver care to patients, our business could be harmed; we conduct business in a heavily regulated industry and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have a material adverse effect on our business, results of operations and financial condition; we are dependent on our relationships with affiliated practices, which we do not own, to provide health care services, and our business would be harmed if those relationships were disrupted or if our arrangements with these entities became subject to legal challenges; we operate in a competitive industry, and if we are not able to compete effectively, our business, results of operations and financial condition would be harmed; the impact of health care reform legislation and other changes in the healthcare industry and in health care spending on us is currently unknown, but may harm our business; if our or our vendors’ security measures fail or are breached and unauthorized access to our employees’, patients’ or partners’ data is obtained, our systems may be perceived as insecure, we may incur significant liabilities, including through private litigation or regulatory action, our reputation may be harmed, and we could lose patients and partners; our business depends on our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology and other business systems; actual or anticipated changes or fluctuations in our results of operations; our existing indebtedness could adversely affect our business and growth prospects; and other risks and uncertainties set forth under “Risk Factors” included in the reports we have filed or will file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021. LifeStance does not undertake to update any forward-looking statements made in this press release to reflect any change in management's expectations or any change in the assumptions or circumstances on which such statements are based, except as otherwise required by law.

Non-GAAP Financial Information

This press release contains certain non-GAAP financial measures, including Center Margin, Adjusted EBITDA, and Adjusted EBITDA margin. Tables showing the reconciliation of these non-GAAP financial measures to the comparable GAAP measures are included at the end of this release. Management believes these non-GAAP financial measures are useful in evaluating the company’s operating performance, and may be helpful to securities analysts, institutional investors and other interested parties in understanding the company’s operating performance and prospects. These non-GAAP financial measures, as calculated, may not be comparable to companies in other industries or within the same industry with similarly titled measures of performance. Therefore, the company’s non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP, such as net loss or loss from operations.

 


 

Center Margin and Adjusted EBITDA anticipated for the third quarter of 2022 and full year 2022 are calculated in a manner consistent with the historical presentation of these measures at the end of this release. Reconciliation for the forward-looking third quarter of 2022 and full year 2022 Center Margin and Adjusted EBITDA guidance is not being provided, as LifeStance does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation. As such, LifeStance management cannot estimate on a forward-looking basis without unreasonable effort the impact these variables and individual adjustments will have on its reported results.

Management acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results.

# # # #

 

Consolidated Financial Information and Reconciliations

 


 

CONSOLIDATED BALANCE SHEETS

(unaudited)

(In thousands, except for par value)

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

96,686

 

 

$

148,029

 

Patient accounts receivable, net

 

 

99,740

 

 

 

76,078

 

Prepaid expenses and other current assets

 

 

47,860

 

 

 

42,413

 

Total current assets

 

 

244,286

 

 

 

266,520

 

NONCURRENT ASSETS

 

 

 

 

 

 

Property and equipment, net

 

 

190,694

 

 

 

152,242

 

Intangible assets, net

 

 

282,088

 

 

 

300,355

 

Goodwill

 

 

1,243,721

 

 

 

1,204,544

 

Other noncurrent assets

 

 

7,888

 

 

 

3,448

 

Total noncurrent assets

 

 

1,724,391

 

 

 

1,660,589

 

Total assets

 

$

1,968,677

 

 

$

1,927,109

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

12,941

 

 

$

14,152

 

Accrued payroll expenses

 

 

61,215

 

 

 

60,002

 

Other accrued expenses

 

 

26,209

 

 

 

26,510

 

Current portion of contingent consideration

 

 

8,984

 

 

 

14,123

 

Other current liabilities

 

 

2,191

 

 

 

1,965

 

Total current liabilities

 

 

111,540

 

 

 

116,752

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

Long-term debt, net

 

 

203,364

 

 

 

157,416

 

Other noncurrent liabilities

 

 

64,538

 

 

 

50,325

 

Contingent consideration, net of current portion

 

 

3,653

 

 

 

3,307

 

Deferred tax liability, net

 

 

54,281

 

 

 

54,281

 

Total noncurrent liabilities

 

 

325,836

 

 

 

265,329

 

Total liabilities

 

$

437,376

 

 

$

382,081

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock – par value $0.01 per share; 25,000 shares authorized as of
   June 30, 2022 and December 31, 2021; 0 shares issued and outstanding as of
   June 30, 2022 and December 31, 2021

 

 

 

 

 

 

Common stock – par value $0.01 per share; 800,000 shares authorized as of
   June 30, 2022 and December 31, 2021; 376,181 and 374,255 shares issued
   and outstanding as of June 30, 2022 and December 31, 2021, respectively

 

 

3,763

 

 

 

3,743

 

Additional paid-in capital

 

 

2,015,665

 

 

 

1,898,357

 

Accumulated deficit

 

 

(488,127

)

 

 

(357,072

)

Total stockholders' equity

 

 

1,531,301

 

 

 

1,545,028

 

Total liabilities and stockholders’ equity

 

$

1,968,677

 

 

$

1,927,109

 

 

 

 


 

consolidated statements of operations

(unaudited)

(In thousands, except for Net Loss per Share)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

TOTAL REVENUE

 

$

209,527

 

 

$

160,549

 

 

$

412,622

 

 

$

303,681

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Center costs, excluding depreciation and
   amortization shown separately below

 

 

149,697

 

 

 

109,341

 

 

 

298,590

 

 

 

208,475

 

General and administrative expenses

 

 

103,559

 

 

 

85,479

 

 

 

206,928

 

 

 

118,130

 

Depreciation and amortization

 

 

16,743

 

 

 

12,774

 

 

 

32,427

 

 

 

25,002

 

Total operating expenses

 

$

269,999

 

 

$

207,594

 

 

$

537,945

 

 

$

351,607

 

LOSS FROM OPERATIONS

 

$

(60,472

)

 

$

(47,045

)

 

$

(125,323

)

 

$

(47,926

)

OTHER EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Loss on remeasurement of contingent consideration

 

 

(180

)

 

 

(250

)

 

 

(614

)

 

 

(557

)

Transaction costs

 

 

(19

)

 

 

(1,996

)

 

 

(297

)

 

 

(3,530

)

Interest expense

 

 

(7,133

)

 

 

(23,174

)

 

 

(10,574

)

 

 

(31,806

)

Other expense

 

 

 

 

 

(1,356

)

 

 

 

 

 

(1,445

)

Total other expense

 

$

(7,332

)

 

$

(26,776

)

 

$

(11,485

)

 

$

(37,338

)

LOSS BEFORE INCOME TAXES

 

 

(67,804

)

 

 

(73,821

)

 

 

(136,808

)

 

 

(85,264

)

INCOME TAX (PROVISION) BENEFIT

 

 

(923

)

 

 

3,788

 

 

 

5,753

 

 

 

6,549

 

NET LOSS

 

$

(68,727

)

 

$

(70,033

)

 

$

(131,055

)

 

$

(78,715

)

Accretion of Redeemable Class A units

 

 

 

 

 

 

 

 

 

 

 

(36,750

)

NET LOSS AVAILABLE TO COMMON
   STOCKHOLDERS/MEMBERS

 

$

(68,727

)

 

$

(70,033

)

 

$

(131,055

)

 

$

(115,465

)

NET LOSS PER SHARE, BASIC AND DILUTED

 

 

(0.19

)

 

 

(0.22

)

 

 

(0.37

)

 

 

(0.37

)

Weighted-average shares used to compute basic and
   diluted net loss per share

 

 

353,729

 

 

 

313,536

 

 

 

352,297

 

 

 

309,559

 

 

 


 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(In thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(131,055

)

 

$

(78,715

)

Adjustments to reconcile net loss to net cash provided by (used in) operating
   activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

32,427

 

 

 

25,002

 

Stock and unit-based compensation

 

 

117,365

 

 

 

30,120

 

Loss on debt extinguishment

 

 

3,380

 

 

 

5,620

 

Amortization of discount and debt issue costs

 

 

748

 

 

 

1,081

 

Loss on remeasurement of contingent consideration

 

 

614

 

 

 

557

 

Endowment of shares to LifeStance Health Foundation

 

 

 

 

 

9,000

 

Change in operating assets and liabilities, net of businesses acquired:

 

 

 

 

 

 

Patient accounts receivable, net

 

 

(21,900

)

 

 

(11,831

)

Prepaid expenses and other current assets

 

 

(5,351

)

 

 

(14,964

)

Accounts payable

 

 

1,731

 

 

 

2,261

 

Accrued payroll expenses

 

 

(289

)

 

 

9,580

 

Other accrued expenses

 

 

13,471

 

 

 

15,283

 

Net cash provided by (used in) operating activities

 

 

11,141

 

 

 

(7,006

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Purchases of property and equipment

 

 

(53,775

)

 

 

(31,803

)

Acquisitions of businesses, net of cash acquired

 

 

(35,118

)

 

 

(39,126

)

Net cash used in investing activities

 

 

(88,893

)

 

 

(70,929

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from initial public offering, net of underwriters
   discounts and commissions and deferred offering costs

 

 

 

 

 

554,169

 

Issuance of common units to new investors

 

 

 

 

 

1,000

 

Proceeds from long-term debt, net of discount

 

 

228,000

 

 

 

98,800

 

Payments of debt issue costs

 

 

(7,184

)

 

 

(2,360

)

Payments of long-term debt

 

 

(181,230

)

 

 

(310,729

)

Prepayment for debt paydown

 

 

(1,609

)

 

 

 

Payments of contingent consideration

 

 

(11,090

)

 

 

(5,587

)

Taxes related to net share settlement of equity awards

 

 

(478

)

 

 

 

Net cash provided by financing activities

 

 

26,409

 

 

 

335,293

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(51,343

)

 

 

257,358

 

Cash and Cash Equivalents - Beginning of period

 

 

148,029

 

 

 

18,829

 

CASH AND CASH EQUIVALENTS – END OF PERIOD

 

$

96,686

 

 

$

276,187

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

Cash paid for interest

 

$

4,927

 

 

$

24,889

 

Cash paid for taxes, net of refunds

 

$

860

 

 

$

900

 

SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND
   FINANCING ACTIVITIES

 

 

 

 

 

 

Unpaid deferred offering costs included in accounts payable and
   other accrued expenses

 

$

 

 

$

5,264

 

Equipment financed through capital leases

 

$

256

 

 

$

14

 

Contingent consideration incurred in acquisitions of businesses

 

$

5,683

 

 

$

2,739

 

Acquisition of property and equipment included in liabilities

 

$

13,055

 

 

$

10,233

 

Issuance of common units for acquisitions of businesses

 

$

 

 

$

1,486

 

 

 


 

RECONCILIATION OF loss FROM OPERATIONS TO CENTER MARGIN

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

$

(60,472

)

 

$

(47,045

)

 

$

(125,323

)

 

$

(47,926

)

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

16,743

 

 

 

12,774

 

 

 

32,427

 

 

 

25,002

 

General and administrative expenses (1)

 

 

103,559

 

 

 

85,479

 

 

 

206,928

 

 

 

118,130

 

Center Margin

 

$

59,830

 

 

$

51,208

 

 

$

114,032

 

 

$

95,206

 

(1)
Represents salaries, wages and employee benefits for our executive leadership, finance, human resources, marketing, billing and credentialing support and technology infrastructure and stock and unit-based compensation for all employees.

 

RECONCILIATION OF NET loss TO ADJUSTED EBITDA

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(68,727

)

 

$

(70,033

)

 

$

(131,055

)

 

$

(78,715

)

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

7,133

 

 

 

23,174

 

 

 

10,574

 

 

 

31,806

 

Depreciation and amortization

 

 

16,743

 

 

 

12,774

 

 

 

32,427

 

 

 

25,002

 

Income tax provision (benefit)

 

 

923

 

 

 

(3,788

)

 

 

(5,753

)

 

 

(6,549

)

Loss on remeasurement of contingent consideration

 

 

180

 

 

 

250

 

 

 

614

 

 

 

557

 

Stock and unit-based compensation expense

 

 

57,510

 

 

 

29,515

 

 

 

117,365

 

 

 

30,120

 

Management fees (1)

 

 

 

 

 

1,356

 

 

 

 

 

 

1,445

 

Transaction costs (2)

 

 

19

 

 

 

1,996

 

 

 

297

 

 

 

3,530

 

Offering related costs (3)

 

 

 

 

 

8,747

 

 

 

 

 

 

8,747

 

Endowment to the LifeStance Health Foundation

 

 

 

 

 

10,000

 

 

 

 

 

 

10,000

 

Other expenses (4)

 

 

851

 

 

 

544

 

 

 

2,645

 

 

 

1,176

 

Adjusted EBITDA

 

$

14,632

 

 

$

14,535

 

 

$

27,114

 

 

$

27,119

 

(1)
Represents management fees paid to certain of our executive officers and affiliates of our Principal Stockholders pursuant to the management services agreement entered into in connection with the TPG Acquisition. The management services agreement terminated in connection with the IPO.
(2)
Primarily includes capital markets advisory, consulting, accounting and legal expenses related to our acquisitions.
(3)
Primarily includes non-recurring incremental professional services, such as accounting and legal, and directors' and officers' insurance incurred in connection with the IPO.
(4)
Primarily includes costs incurred to consummate or integrate acquired centers, certain of which are wholly-owned and certain of which are affiliated practices, in addition to the fees paid to former owners of acquired centers and related expenses that are not reflective of the ongoing operating expenses of our centers. Acquired center integration and other are components of general and administrative expenses included in our unaudited consolidated statements of operations. Former owner fees is a component of center costs, excluding depreciation and amortization included in our unaudited consolidated statements of operations.

 


Slide 1

Q2 2022 Earnings Presentation August 9, 2022 Exhibit 99.2


Slide 2

Forward-Looking Statements 2 DISCLAIMERS Cautionary Note Regarding Forward-Looking Statements This presentation and related oral statements contain forward-looking statements about LifeStance Health Group, Inc. and its subsidiaries (“LifeStance”) and the industry in which LifeStance operates, including statements regarding full-year and third quarter guidance and management’s related assumptions, future results of operations and financial position of LifeStance, which are subject to known and unknown uncertainties and contingencies outside of LifeStance's control and which are largely based on our current expectations and projections about future events and financial trends that we believe may affect LifeStance's financial condition, results of operations, business strategy, and prospects. LifeStance's actual results, events, or circumstances may differ materially from these statements. Forward-looking statements include all statements that are not historical facts. Words such as “anticipate,” “believe,” “envision,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “contemplate” and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are subject to a number of risks, uncertainties, factors and assumptions, including, among other things: we may not grow at the rates we historically have achieved or at all, even if our key metrics may imply future growth, including if we are unable to successfully execute on our growth initiatives and business strategies; if we fail to manage our growth effectively, our expenses could increase more than expected, our revenue may not increase proportionally or at all, and we may be unable to execute on our business strategy; our ability to recruit new clinicians and retain existing clinicians; if reimbursement rates paid by third-party payors are reduced or if third-party payors otherwise restrain our ability to obtain or deliver care to patients, our business could be harmed; we conduct business in a heavily regulated industry and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have a material adverse effect on our business, results of operations and financial condition; we are dependent on our relationships with affiliated practices, which we do not own, to provide health care services, and our business would be harmed if those relationships were disrupted or if our arrangements with these entities became subject to legal challenges; we operate in a competitive industry, and if we are not able to compete effectively, our business, results of operations and financial condition would be harmed; the impact of health care reform legislation and other changes in the healthcare industry and in health care spending on us is currently unknown, but may harm our business; if our or our vendors' security measures fail or are breached and unauthorized access to our employees' patients' or partners' data is obtained, our systems may be perceived as insecure, we may incur significant liabilities, including through private litigation or regulatory action, our reputation may be harmed, and we could lose patients and partners; our business depends on our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology and other business systems; actual or anticipated changes or fluctuations in our results of operations; our existing indebtedness could adversely affect our business and growth prospects; and the other factors set forth in our filings with the Securities and Exchange Commission. The forward-looking statements, together with statements relating to our past performance, should not be regarded as a reliable indicator of our future performance. We undertake no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this presentation or to reflect new information or the occurrence of unanticipated events, except as may be required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future mergers, dispositions, joint ventures, or investments. Use of Non-GAAP Financial Measures In addition to financial measures presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this presentation includes certain non-GAAP financial measures, including Center Margin and Adjusted EBITDA. These non-GAAP measures are in addition to, and not a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP. The non-GAAP financial measures used by LifeStance may differ from the non-GAAP financial measures used by other companies. A reconciliation of these measures to the most directly comparable U.S. GAAP measure is included in the Appendix to these slides or as otherwise described in these slides. Market and Industry Data This presentation also contains information regarding our market and industry that is derived from third-party research and publications. This information involves a number of assumptions and limitations. Forecasts, assumptions, expectations, beliefs, estimates and projections involve risk and uncertainties and are subject to change based on various factors.


Slide 3

Mission-driven Increasing access to personalized, trusted and affordable mental healthcare LifeStance at a Glance* Hybrid Virtual and in-person care model 10+ Integrated care programs States 32 ~600 Centers Clinicians $777M 5,226 TTM revenues1 Building the Nation’s Leading Outpatient Mental Health Platform 3 *Note: Unless otherwise stated, data is as of June 30, 2022; 1Trailing twelve months


Slide 4

Q2 Financial Highlights 4 Q2 Revenue of $209.5 million increased 31% year-over-year Q2 Center Margin of $59.8 million, or 28.5% as a percentage of revenue Q2 Adjusted EBITDA of $14.6 million, or 7.0% as a percentage of revenue Ended Q2 with a cash position of $96.7 million; for the six months ended June 30, 2022, provided $11.1 million cash flow from operations, including $7.8 million during Q2 Note: See reconciliation of GAAP to non-GAAP measures in the Appendix to this presentation.


Slide 5

Q2 2022 Strategy & Key Developments 5 Total clinicians of 5,226, +31% Y/Y; 237 net clinician adds in Q2 Completed 4 acquisitions in Q2, bringing the total since inception to 83 Opened 27 de novo centers in Q2 to support the company’s differentiated hybrid model offering both in-person and virtual care Continued to deploy proprietary online booking and intake experience (“OBIE”) across the country, which is now live in 9 states Danish Qureshi named Chief Operating Officer, effective July 1st; Qureshi is a co-founder and previously served as Chief Growth Officer at LifeStance, overseeing all growth initiatives for the company including clinician recruiting, de novo center openings, payor contracting, customer care and national marketing Gwen Booth named Executive Director of LifeStance Health Foundation following her retirement as Chief Operating Officer at LifeStance; Booth will lead the Foundation's work to improve mental health access for especially vulnerable patients including youth and adolescents, underrepresented minority communities and the underemployed and uninsured


Slide 6

Adjusted EBITDA (in $M) Center Margin (in $M) Clinicians Revenue (in $M) Q2 2022 Results Note: See reconciliation of GAAP to non-GAAP measures in the Appendix to this presentation. 9.1% 7.0% Adj. EBITDA (% of total revenue) 31.9% 28.5% Center Margin (% of total revenue) +17% +31% +31% +1%


Slide 7

Clinicians Adjusted EBITDA (in $M) 9.1% 6.2% 6.0% 6.2% 7.0% Adj. EBITDA (% of total revenue) Center Margin (in $M) Revenue (in $M) Quarterly Trends Note: See reconciliation of GAAP to non-GAAP measures in the Appendix to this presentation. 31.9% 29.9% 28.5% 26.7% 28.5% Center Margin (% of total revenue)


Slide 8

8 $11M $54M Operating Cash Flow (YTD) Capital Expenditures (YTD) Continue to deploy capital in a disciplined manner to grow our clinician base and expand our footprint De Novos Highly efficient model with predictable profitability 294 de novos opened since inception, including 27 in Q2 Acquisitions Disciplined investments to drive growth 83 acquisitions since inception, including 4 in Q2 Balance Sheet, Cash Flow & Capital Allocation Balance Sheet & Cash Flow Capital Allocation $97M $203M Cash and Cash Equivalents Net Long-term Debt


Slide 9

2022 Guidance 9 (All $ in M) FY 2022 Q3 2022 Revenue $865 – $885 Now expecting to land toward the bottom end of the range due to refined clinician seasonality assumptions $216 – $221 Center Margin $240 – $255 Now expecting to land toward the bottom end of the range, aligned with revenue $61 – $65 Adj. EBITDA $63 – $67 Reaffirmed $16 – $19 Note: Center Margin and Adjusted EBITDA anticipated for third quarter of 2022 and full year 2022 are calculated in a manner consistent with the historical presentation of these measures in the Appendix to this presentation. Reconciliation for the forward- looking third quarter of 2022 and full year 2022 Center Margin and Adjusted EBITDA guidance is not being provided, as LifeStance does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation. LifeStance management cannot estimate on a forward-looking basis without unreasonable effort the impact these variables and individual adjustments will have on its reported results. Planning Assumptions Seasonality: Removed slightly more than one business day each from June, July, and August as a result of incremental clinician time off Assumes 80 to 90 de novo center openings, weighted heavily toward the first half of the year Assumes M&A spend of $50M to $70M Assumes no further COVID-related impacts or changes in the labor market environment


Slide 10

Appendix


Slide 11

Quarterly Statements of Operations 2022 2021 ($M) Q2 Q1 Q4 Q3 Q2 Q1 Total Revenue  $209.5   $203.1  $190.1  $173.8   $160.5   $143.1  Operating expenses Center costs, excluding depreciation and amortization  149.7   148.9  135.8  121.8   109.3   99.1  General and administrative  103.6   103.4  152.7  162.9   85.5   32.7  Depreciation and amortization  16.7   15.7  15.4  13.8   12.8   12.2  Loss from operations  (60.5)  (64.9) (113.8)  (124.7)  (47.0)  (0.9) Other expense Loss on remeasurement of contingent consideration  (0.2)  (0.4)  (1.1)  (0.9)  (0.3)  (0.3) Transaction costs  (0.0)  (0.3)  (0.1)  (0.1)  (2.0)  (1.5) Interest expense  (7.1)  (3.4)  (3.6)  (3.5)  (23.2)  (8.6) Other expense                 -                  -   (0.0)                 -   (1.4)  (0.1) Total other expense  (7.3)  (4.2)  (4.9)  (4.5)  (26.8)  (10.6) Loss before taxes  (67.8)  (69.0)  (118.6)  (129.2)  (73.8)  (11.4) Income tax (provision) benefit  (0.9)   6.7   10.6   8.8   3.8   2.8  Net loss  ($68.7)  ($62.3)  ($108.0)  ($120.5)  ($70.0)  ($8.7) Subtotals in the schedule above may not foot due to rounding. Amounts are unaudited.


Slide 12

GAAP to Non-GAAP Reconciliations – Center Margin 2022 2021 2021 ($M) Q2 Q1 Q4 Q3 Q2 Q1 Loss from operations ($60.5) ($64.9)  ($113.8)  ($124.7)  ($47.0)  ($0.9)     Adjusted for:     Depreciation and amortization 16.7 15.7  15.4   13.8   12.8   12.2  General and administrative (1) 103.6 103.4  152.7   162.9   85.5   32.7  Center Margin $59.8 $54.2  $54.2   $52.1   $51.2   $44.0  Subtotals in the schedule above may not foot due to rounding. Amounts are unaudited. 1 - Represents salaries, wages and employee benefits for our executive leadership, finance, human resources, marketing, billing and credentialing support and technology infrastructure and stock and unit-based compensation for all employees. 


Slide 13

GAAP to Non-GAAP Reconciliations – Adjusted EBITDA     2022 2021 2021 ($M)   Q2 Q1 Q4 Q3 Q2 Q1           Net loss   ($68.7) ($62.3) ($108.0) ($120.5) ($70.0) ($8.7)                 Adjusted for:               Interest expense   7.1 3.4 3.6 3.5 23.2 8.6 Depreciation and amortization   16.7 15.7 15.4 13.8 12.8 12.2 Income tax provision (benefit)   0.9 (6.7) (10.6) (8.8) (3.8) (2.8) Loss on remeasurement of contingent consideration   0.2 0.4 1.1 0.9 0.3 0.3 Stock and unit-based compensation   57.5 59.9 108.6 120.7 29.5 0.6 Management fees (1)   - - - - 1.4 0.1 Loss on disposal of assets   - - 0.0 - - - Transaction costs (2)   0.0 0.3 0.1 0.1 2.0 1.5 Offering related costs (3)   - - - - 8.7 - Endowment to the LifeStance Health Foundation   - - - - 10.0 - Other expenses (4)   0.9 1.8 1.1 0.9 0.5 0.6 Adjusted EBITDA   $14.6 $12.5 $11.4 $10.7 $14.5 $12.6           Subtotals in the schedule above may not foot due to rounding. Amounts are unaudited.           1 - Represents management fees paid to certain of our executive officers and affiliates of our principal stockholders pursuant to the management services agreement entered into in connection with the acquisition of LifeStance by affiliates of TPG Inc. ( the “TPG Acquisition”). During the year ended December 31, 2021, the management services agreement terminated in connection with the IPO and we were required to pay a one-time fee of $1.2 million to such parties. 2 - Primarily includes capital markets advisory, consulting, accounting and legal expenses related to our acquisitions. 3 - Primarily includes non-recurring incremental professional services, such as accounting and legal, and directors' and officers' insurance incurred in connection with the IPO. 4 - Primarily includes costs incurred to consummate or integrate acquired centers, certain of which are wholly-owned and certain of which are affiliated practices, in addition to the compensation paid to former owners of acquired centers and related expenses that are not reflective of the ongoing operating expenses of our centers. Acquired center integration and other are components of general and administrative expenses included in our unaudited consolidated statements operations. Former owner fees and impairment on loans are components of center costs, excluding depreciation and amortization included in our unaudited consolidated statements of operations.


Slide 14

Quarterly Non-GAAP Financial Metrics 2022 2021  2021      ($M) Q2 Q1 Q4 Q3 Q2  Q1  Key Metrics Clinicians 5,226 4,989 4,790  4,375  3,975  3,301      Total Revenue $209.5 $203.1  $190.1   $173.8   $160.5   $143.1      Center costs, excluding depreciation and amortization 149.7 148.9  135.8   121.8   109.3   99.1  Center Margin (Non-GAAP) $59.8 $54.2  $54.2   $52.1   $51.2   $44.0  % Margin 28.5% 26.7% 28.5% 29.9% 31.9% 30.7%     General and administrative 103.6 103.4  152.7   162.9   85.5   32.7  Depreciation and amortization 16.7 15.7  15.4   13.8   12.8   12.2  Loss from operations (60.5) (64.9)  (113.8)  (124.7)  (47.0)  (0.9)     Other (expenses) income     Other (expenses) income (8.3) 2.5  5.7   4.2  (23.0)  (7.8) Net loss ($68.7) ($62.3)  ($108.0)  ($120.5)  ($70.0)  ($8.7)     Adjusted EBITDA build         Net loss (68.7) (62.3)  (108.0)  (120.5)  (70.0)  (8.7) Interest expense 7.1 3.4  3.6   3.5   23.2   8.6  Depreciation and amortization 16.7 15.7  15.4   13.8   12.8   12.2  Income tax provision (benefit) 0.9 (6.7)  (10.6)  (8.8)  (3.8)  (2.8) Loss on remeasurement of contingent consideration 0.2 0.4  1.1   0.9   0.3   0.3  Stock and unit-based compensation 57.5 59.9  108.6   120.7   29.5   0.6  Management fees - -                  -                 -   1.4   0.1  Loss on disposal of assets - -  0.0                 -                 -                 -  Transaction costs 0.0 0.3  0.1   0.1   2.0   1.5  Offering related costs - -                  -                 -   8.7                 -  Endowment to the LifeStance Health Foundation - -                  -                 -   10.0                 -  Other expenses 0.9 1.8  1.1   0.9   0.5   0.6  Adjusted EBITDA (Non-GAAP) $14.6 $12.5  $11.4   $10.7   $14.5   $12.6  % Margin 7.0% 6.2% 6.0% 6.2% 9.1% 8.8% Subtotals in the schedule above may not foot due to rounding. Amounts are unaudited.


Slide 15

Quarterly Balance Sheets           2022 2021 2021 ($M)         Q2 Q1 Q4 Q3 Q2 Q1                 Cash and cash equivalents     96.7 114.0 148.0 212.1 276.2 39.5 Patient accounts receivable, net     99.7 95.0 76.1 70.1 60.1 47.8 Prepaid expenses and other current assets   47.9 54.3 42.4 46.1 27.8 22.3 Total current assets     244.3 263.3 266.5 328.3 364.1 109.6 Property and equipment, net     190.7 170.9 152.2 115.1 91.8 70.8 Intangible assets, net     282.1 291.2 300.4 308.0 316.5 323.3 Goodwill       1,243.7 1,229.3 1,204.5 1,160.0 1,138.7 1,099.7 Other noncurrent assets       7.9 3.7 3.5 3.4 3.3 2.9 Total noncurrent assets     1,724.4 1,695.1 1,660.6 1,586.4 1,550.4 1,496.7 Total assets       $1,968.7 $1,958.4 $1,927.1 $1,914.8 $1,914.4 $1,606.3 Accounts payable       12.9 15.1 14.2 3.1 10.0 5.9 Accrued payroll expenses     61.2 73.2 60.0 57.6 50.4 45.4 Other accrued expenses     26.2 21.8 26.5 28.3 38.8 25.7 Current portion of contingent consideration   9.0 13.5 14.1 14.0 10.9 14.9 Other current liabilities     2.2 2.0 2.0 2.2 2.6 4.9 Total current liabilities     111.5 125.6 116.8 105.2 112.6 96.8 Long-term debt, net     203.4 177.4 157.4 157.5 157.1 387.3 Other noncurrent liabilities     64.5 57.5 50.3 22.9 15.7 14.2 Contingent consideration, net of current portion   3.7 1.1 3.3 3.1 3.2 1.1 Deferred tax liability, net     54.3 54.3 54.3 81.2 81.2 81.2 Total noncurrent liabilities     325.8 290.3 265.3 264.7 257.2 483.8 Total liabilities       $437.4 $415.9 $382.1 $369.9 $369.8 $580.5                 Redeemable units       - - - - - 71.8                 Common stock/units   3.8 3.7 3.7 3.7 3.7 1,010.5 Additional paid-in capital     2,015.7 1,958.2 1,898.4 1,790.2 1,669.5 2.1 Accumulated deficit     (488.1) (419.4) (357.1) (249.0) (128.6) (58.6) Total stockholders'/members’ equity   1,531.3 1,542.5 1,545.0 1,544.9 1,544.6 954.0 Total liabilities, redeemable units and stockholders’/members’ equity   $1,968.7 $1,958.4 $1,927.1 $1,914.8 $1,914.4 $1,606.3                                 Subtotals in the schedule above may not foot due to rounding. Amounts are unaudited.        


Slide 16

Statements of Cash Flows Subtotals in the schedule above may not foot due to rounding. Amounts are unaudited. ($M)     Six Months Ended Q2’22 Q1’22 Six Months Ended Q2’21 Q1’21 2021 FY         CASH FLOWS FROM OPERATING ACTIVITIES   Net loss      (131.1)  (62.3) (78.7) (8.7)  (307.2) Adjustments to reconcile net loss to net cash provided by (used by) operating activities:        Depreciation and amortization   32.4  15.7  25.0 12.2  54.1  Stock and unit-based compensation   117.4  59.9  30.1 0.6  259.4  Deferred income taxes   -                       -  - -  (26.9) Loss on debt extinguishment   3.4                       -  5.6 -  14.4  Amortization of discount and debt issue costs   0.7  0.3  1.1 0.4  1.8  Loss on remeasurement of contingent consideration   0.6  0.4  0.6 0.3  2.6  Endowment of shares to LifeStance Health Foundation   -                       -  9.0 -  9.0  Change in operating assets and liabilities, net of businesses acquired:       Patient accounts receivable, net   (21.9)  (18.1) (11.8) (3.1)  (24.2) Prepaid expenses and other current assets   (5.4)  (12.1) (15.0) (8.0)  (29.1) Accounts payable   1.7  1.9  2.3 3.0  0.6  Accrued payroll expenses   (0.3)  12.8  9.6 7.3  15.3  Other accrued expenses   13.5  4.9  15.3 5.9  39.6  Net cash provided by (used by) operating activities   $11.1  $3.3  (7.0) $9.9  $9.4        CASH FLOWS FROM INVESTING ACTIVITIES     Purchases of property and equipment   (53.8)  (27.9) (31.8) (11.1)  (94.5) Acquisitions of businesses, net of cash acquired   (35.1)  (22.9) (39.1) (0.8)  (99.6) Net cash used in investing activities   ($88.9)  ($50.9) ($70.9) ($11.8)  ($194.1)     CASH FLOWS FROM FINANCING ACTIVITIES     Proceeds from initial public offering, net of underwriters discounts and    commissions and deferred offering costs       -        -   554.2    -   548.9  Payments of deferred offering costs   -    -    -  (0.3)   -  Issuance of common units to new investors                       -                        -   1.0    -   1.0  Proceeds from long-term debt, net of discount 228.0  20.0  98.8 26.2  98.8  Payments of debt issue costs (7.2)                       -  (2.4) (1.0)  (2.4) Payments of long-term debt (181.2)  (0.3) (310.7) (0.8)  (311.4) Prepayment for debt paydown (1.6)                       -     -   -   (8.8) Payments of contingent consideration (11.1)  (5.7) (5.6) (1.5)  (12.3) Taxes related to net share settlement of equity awards (0.5)  (0.4)    -   -  -  Net cash provided by financing activities $26.4  $13.5  $335.3 $22.6  $313.9        NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS ($51.3)  ($34.0) $257.4 $20.7  $129.2  Cash and Cash Equivalents - Beginning of period 148.0  148.0  18.8 18.8  18.8  CASH AND CASH EQUIVALENTS – END OF PERIOD $96.7  $114.0  $276.2 $39.5  $148.0